
AGENDA MEMORANDUM
Meeting Date: April 14, 2008
From: Jerry Boop, CPA, CGFO, Finance Director
Subject: Ordinance Amending the Fiscal Year 2007-08 Budget for the Capital Projects and Electric Funds for the Second Quarter
Staff Recommendation:
Adopt the attached ordinance amending the fiscal year 2007-08 budget for the Capital Projects and Electric Funds for the Second Quarter.
Analysis:
As established in the Budget Policy, adopted September 28, 1998, total appropriations within a fund cannot increase or decrease without formal action by the City Commission.
These budget adjustments are required due to the following changes:
Capital Projects Fund: Funding Source
Streets- Red Raider Road $ 42,103 LCSB Contribution
Total Increases $ 42,103
Reductions
Airport- Runway 3/21 $ 1,500,000 Federal & State Grant, LOOP
Total Reductions $ (1,500,000)
Total Capital Projects $ (1,457,897)
Electric Fund : Funding Source
Workforce Grant $ 4,525 Federal Grant
Total Electric Fund $ 4,525
Options:
1. Adopt the attached ordinance amending the fiscal year 2007-08 budget for the Capital Projects and Electric Funds, or
2. Such alternative action as the Commission may deem appropriate.
Fiscal Impact:
The following funds will increase as seen below:
|
FUND |
FY 2008 CURRENT |
CHANGE |
FY 2008 AMENDED |
|
Capital Projects |
16,972,766 |
(1,457,897) |
15,514,869 |
|
Electric |
74,844,028 |
4,525 |
74,848,553 |
|
Total |
91,816,794 |
(1,453,372) |
90,363,422 |
|
|
|
|
|
|
Department: ______________________ Prepared by: ______________________ Attachments: Yes____ No ______ Advertised: ____Not Required ______ Dates: __________________________ Attorney Review : Yes___ No ____
_________________________________ Revised 6/10/04 |
Reviewed by: Dept. Head __JB____
Finance Dept. ____________JB____
Deputy C.M. ___________________ Submitted by: City Manager ___________________ |
Account No. _________________
Project No. ___________________
WF No. ______________________
Budget ______________________
Available _____________________ |
ORDINANCE NO._______________
AN ORDINANCE OF THE CITY COMMISSION OF THE CITY OF LEESBURG, FLORIDA AMENDING THE FISCAL YEAR 2007-08 BUDGET FOR THE CAPITAL PROJECTS AND ELECTRIC FUNDS FOR THE SECOND QUARTER.; AND PROVIDING AN EFFECTIVE DATE.
|
WHEREAS, the City Commission of the City of Leesburg adopted a budget for Fiscal Year 2007-08 on September 24, 2007, which they felt was in the best interest of the citizens of the City of Leesburg, and |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
WHEREAS, it is now necessary to amend the current budget for Fiscal Year 2007-08 to provide funds for various projects as adopted at City Commission meetings, and |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
WHEREAS, such action was not anticipated in the original 2007-08 annual budget; |
|||||||||
|
NOW THEREFORE, BE IT ENACTED BY THE PEOPLE OF THE CITY OF LEESBURG, FLORIDA: |
|||||||||
|
SECTION I. |
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Pursuant to Section 200.065, Florida Statutes, and all other applicable laws, the following amounts for use by the various funds during Fiscal Year 2007-08 as reflected below, including all modifications or amendments made during this meeting, are hereby adopted as increases/decreases to the original budget for Fiscal Year 2007-08 for the City of Leesburg, Florida: |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
CAPITAL PROJECTS |
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
ESTIMATED REVENUES AND OTHER RECEIPTS |
|
|
|||||||||||||||||
|
|
Other Financing Sources: |
|
|
|
|
|
|
|||||||||||||
|
|
Contributions |
|
|
|
|
|
42,103 |
|
||||||||||||
|
|
Federal Grant |
|
|
|
|
|
(1,425,000) |
|
||||||||||||
|
|
State Grant |
|
|
|
|
|
(37,500) |
|
||||||||||||
|
|
Discretionary Sales Tax (LOOP) |
|
|
|
|
(37,500) |
|
|||||||||||||
|
|
TOTAL ESTIMATED REVENUES AND OTHER RECEIPTS |
(1,457,897) |
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
PROPOSED APPROPRIATIONS |
|
|
|
|
|||||||||||||||
|
|
Transportation |
|
|
|
|
|
(1,457,897) |
|
||||||||||||
|
|
TOTAL PROPOSED APPROPRIATIONS |
|
|
(1,457,897) |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
ELECTRIC FUND |
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
ESTIMATED REVENUES AND OTHER RECEIPTS |
|
|
|||||||||||||||||
|
|
Other Financing Sources: |
|
|
|
|
|
|
|||||||||||||
|
|
Federal Grant |
|
|
|
|
|
4,525 |
|
||||||||||||
|
|
TOTAL ESTIMATED REVENUES AND OTHER RECEIPTS |
4,525 |
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
PROPOSED APPROPRIATIONS |
|
|
|
|
|||||||||||||||
|
|
Physical Environment |
|
|
|
|
4,525 |
|
|||||||||||||
|
|
TOTAL PROPOSED APPROPRIATIONS |
|
|
4,525 |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
ALL FUNDS |
|
|
|
|
|
|
|
||||||||||||
|
|
ESTIMATED REVENUES AND OTHER RECEIPTS |
|
|
|||||||||||||||||
|
|
Other Financing Sources: |
|
|
|
|
|
|
|||||||||||||
|
|
State Grant |
|
|
|
|
|
(37,500) |
|
||||||||||||
|
|
Federal Grant |
|
|
|
|
|
(1,420,475) |
|
||||||||||||
|
|
Discretionary Sales Tax |
|
|
|
|
(37,500) |
|
|||||||||||||
|
|
Contributions |
|
|
|
|
|
42,103 |
|
||||||||||||
|
|
TOTAL ESTIMATED REVENUES AND OTHER RECEIPTS |
(1,453,372) |
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
ALL FUNDS |
|
|
|
|
|
|
|
||||||||||||
|
|
PROPOSED APPROPRIATIONS |
|
|
|
|
|||||||||||||||
|
|
Physical Environment |
|
|
|
|
4,525 |
|
|||||||||||||
|
|
Transportation |
|
|
|
|
|
(1,457,897) |
|
||||||||||||
|
|
TOTAL PROPOSED APPROPRIATIONS |
|
|
(1,453,372) |
|
|||||||||||||||
|
SECTION II. |
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
This ordinance shall become effective upon its passage and adoption by the Leesburg City Commission in the manner provided by law. |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
PASSED AND ADOPTED at a regular meeting of the City Commission of the City of Leesburg, Florida held on the 14th day of April, 2008. |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
John Christian, Mayor |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
ATTEST: |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
City Clerk |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|